Illustration from KPMG's Derivatives and Hedging Handbook (now out of
print).
Example Number = 4.13
Paragraph Number = 22.06
Page Number =
126, 127, 128
| Example 4.3--Accounting for a Hedge of a Firm Commitment
to Purchase Silver with a Forward Contract
For simplicity, the impact of commissions and other transaction costs, initial margin, and income taxes have been ignored. MBS produces silver platters for sale to department stores. The sales price of these silver platters depends in large part on the market price of silver as of the date of sale. MBS has a contract to purchase 100,000 ounces of silver (this transaction is considered a normal purchase as defined in paragraph 10(b) of the Standard) from JAE at $4.99 per ounce on December 31, 20X1. If MBS did not purchase the silver from JAE, it would be required to pay JAE a substantial penalty of $300,000 (i.e., MBS's contract with JAE is a firm commitment). MBS is concerned with the fluctuations of the price of silver during the commitment period (i.e., the inventory would be recorded at other than market price at the date of purchase). Therefore, to hedge against the fluctuations in fair value of its firm commitment due to changes in the market price of silver, MBS enters into an OTC silver forward contract on July 1, 20X1, that settles in cash on a net basis on December 31, 20X1. The forward contract requires MBS to sell 100,000 ounces of silver at $4.99 per ounce. The forward contract is designated as a fair value hedge of MBS's firm commitment to purchase 100,000 ounces of silver from JAE in six months. Assumptions:
| ||||||||||||||||||||||||
| The following journal entries are required to be
made on July 1, September 30, and December 31, 20X1.
There would be a memorandum entry made on July 1, 20X1 documenting the existence of this hedging relationship. The financial records of MBS would not otherwise be impacted as of this date because the forward contract was at market rates. The journal entries made at September 30, 20X1 would be as follows: 1. Dr. Forward contract (B/S) 2. Dr. Unrealized loss on firm commitment (P&L) The journal entries as of December 31, 20X1 would be as follows: 1. Dr. Unrealized loss on forward contract (P&L) 2. Dr. Firm commitment (B/S) 3. Dr. Forward contract (B/S) 4. Dr. Silver inventory (B/S) Observations: MBS entered into this hedging transaction concerned that changes in silver prices would cause fluctuations in the fair value of the firm commitment. Since silver prices incresaed, MBS realized a gain of $11,000 on the firm commitment with JAE. This gain was offset by an $11,000 loss on the forward contract. Therefore, even though MBS paid $499,000 for the silver inventory (i.e., the contract price), the inventory was recorded at the current market price of $510,000 (i.e., the purchase price plus the fair value of the firm commitment). It should be noted that since MBS assessed effectiveness of the hedge based on the changes in the total fair value of the forward contract, the firm commitment and the silver inventory balances include $1,000, which represents the "time value" component of the forward contract ((100,000)*($5.00-$4.99)).
|
$ 3,960 3,960 14,960 14,960 11,000 510,000 |
$ 3,960 3,960 14,960 14,960 11,000 11,000 499,000 |